Consolidated statement of income
€ in millions |
|
|
2025 |
|
2024 restated1 |
|
2024 previous |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
|
4 |
|
22,873 |
|
21,954 |
|
21,833 |
||||||
Costs of revenue |
|
|
|
-17,180 |
|
-16,317 |
|
-16,455 |
||||||
Gross profit |
|
|
|
5,693 |
|
5,637 |
|
5,378 |
||||||
Selling expenses |
|
|
|
-615 |
|
-679 |
|
-697 |
||||||
General and administrative expenses |
|
8 |
|
-2,268 |
|
-2,209 |
|
-2,222 |
||||||
Other operating income |
|
9 |
|
411 |
|
290 |
|
293 |
||||||
Other operating expenses |
|
9 |
|
-278 |
|
-325 |
|
-329 |
||||||
Research and development expenses |
|
7 |
|
-633 |
|
-641 |
|
-641 |
||||||
Operating income (EBIT) |
|
|
|
2,310 |
|
2,073 |
|
1,782 |
||||||
Income from investments accounted for using the equity method |
|
22 |
|
198 |
|
38 |
|
38 |
||||||
Interest income |
|
10 |
|
116 |
|
123 |
|
115 |
||||||
Interest expenses |
|
10 |
|
-445 |
|
-552 |
|
-547 |
||||||
Other financial result |
|
29 |
|
9 |
|
– |
|
– |
||||||
Income before income taxes |
|
|
|
2,188 |
|
1,682 |
|
1,388 |
||||||
Income taxes |
|
11 |
|
-582 |
|
-530 |
|
-521 |
||||||
Net income from continuing operations |
|
|
|
1,606 |
|
1,152 |
|
867 |
||||||
Noncontrolling interests in continuing operations |
|
12 |
|
70 |
|
24 |
|
-34 |
||||||
Net income from continuing operations attributable to shareholders of Fresenius SE & Co. KGaA |
|
|
|
1,536 |
|
1,128 |
|
901 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Net income from discontinued operations |
|
|
|
-272 |
|
-856 |
|
-571 |
||||||
Noncontrolling interests from discontinued operations |
|
|
|
0 |
|
-199 |
|
-141 |
||||||
Net income from discontinued operations attributable to shareholders of Fresenius SE & Co. KGaA |
|
|
|
-272 |
|
-657 |
|
-430 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
1,334 |
|
296 |
|
296 |
||||||
Noncontrolling interests in net income |
|
|
|
70 |
|
-175 |
|
-175 |
||||||
Net income attributable to shareholders of Fresenius SE & Co. KGaA |
|
|
|
1,264 |
|
471 |
|
471 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Earnings per share in € (basic and diluted) |
|
14 |
|
2.24 |
|
0.84 |
|
0.84 |
||||||
thereof based on net income from continuing operations |
|
|
|
2.72 |
|
2.00 |
|
1.60 |
||||||
thereof based on net income from discontinued operations |
|
|
|
-0.48 |
|
-1.16 |
|
-0.76 |
||||||
|
||||||||||||||